Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 7890 SW 86th St APT 9, Miami, FL, 33143 generates $3,568/mo in rent, after a $2,932/mo payment. Total monthly income is $3,568/mo. Return on cash invested sits at 12.94% in year one, and rental yield is 7.15% on a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 67.71% and total cumulative return in cash sums $133,438. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,568/mo property income rather than buyer’s personal income.
Townhouse
Built in 1981
N/A lot
$N/A/sqft
$673 monthly HOA
Neighborhood data shown for ZIP Code: 33143, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,832 (100%) |
| Owner Occupied HU | 7,742 (46.0%) |
| Renter Occupied HU | 7,413 (44.0%) |
| Vacant Housing Units | 1,677 ( 10.0%) |
| Median Home Value | $878,323 |
| Average Home Value | $1,053,063 |
Residential
15,351
Single Family
7,329
Multi-Family
8,022
Businesses
1,387
Date | Event | Price |
|---|---|---|
| 2025-01-28 | Price change | $599,000 |
| 2024-12-05 | Price change | $625,000 |
| 2024-10-12 | Listed for sale | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $6401.74 | 25.08% | $375,378 | 25.00% |
| 2022-02-13 | $5118.14 | 168.25% | $300,302 | 101.65% |
| 2021-02-13 | $1908.00 | 1.50% | $148,921 | 1.40% |
Listed by: Thomas McDaniel • Real Estate Sales Force
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11733359
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
