Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wilsonville at 7885 SW Daybreak St, Wilsonville, OR, 97070 priced at $875,000 pairs $3,600/mo rent with after a $4,283/mo payment. Total monthly income equals $3,600/mo. Return on cash invested is 11.5% in year one, and rental yield stands at 4.94% on a $875,000 basis. Equity gained on principal adds $5,646/yr, and 5% annual appreciation accumulates to $241,746 by year five. Five-year ROI measures 58.1% and total cumulative return in cash reaches $167,243. For financing, Ziffy Mortgage’s DSCR program evaluates $3,600/mo property income against a $4,283/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
N/A lot
$N/A/sqft
$173 monthly HOA
Neighborhood data shown for ZIP Code: 97070, Wilsonville, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,884 (100%) |
| Owner Occupied HU | 6,402 (53.9%) |
| Renter Occupied HU | 4,950 (41.7%) |
| Vacant Housing Units | 532 ( 4.5%) |
| Median Home Value | $663,878 |
| Average Home Value | $747,529 |
Residential
11,939
Single Family
9,544
Multi-Family
2,395
Businesses
1,397
Date | Event | Price |
|---|---|---|
| 2024-10-13 | Listed for sale | $875,000 |
| 2024-10-06 | Pending sale | $875,000 |
| 2024-09-19 | Price change | $875,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $10858.70 | 3.14% | $566,895 | 3.00% |
| 2022-10-15 | $10527.91 | 5.41% | $550,384 | 3.00% |
| 2021-10-15 | $9987.39 | -0.66% | $534,354 | 3.00% |
Listed by: Tara Cowlthorp • Redfin
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #24529520
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2024 RMLS, Portland, Oregon. This content last updated on 2024-10-15 02:04:19 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.
