Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cypress at 7879 Galleon Field Ln, Cypress, TX, 77433 offers $2,404/mo rent that, after a $1,223/mo payment, leaves $606/mo cash flow. Total monthly income is $2,404/mo, and annual cash flow is $7,268/yr on $82,842 cash. Return on cash invested measures 28.68% in year one, and rental yield stands at 11.54% at a $249,900 entry. Equity gained on principal adds $1,613/yr while 5% annual appreciation compounds into $69,043 by year five. Five-year ROI records 151.22% and total cumulative return in cash reaches $125,270. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,404/mo property income versus a $1,223/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
4,830 sqft lot
$N/A/sqft
$257 annually HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2024-08-31 | Price change | $249,900 |
| 2024-07-05 | Listed for sale | $255,000 |
| 2023-07-28 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $222,688 | -8.96% |
| 2023-12-27 | $1588.50 | 10.80% | $244,596 | 18.00% |
| 2022-12-27 | $1433.67 | N/A | $207,284 | 30.51% |
Listed by: Kathy Do • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #33600328
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
