Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Russells Point at 7868 Beech Ave, Russells Point, OH, 43348 offers $4,009/mo rent that, after a $3,915/mo payment. Total monthly income is $4,009/mo. Return on cash invested measures 14.35% in year one, and rental yield stands at 6.01% at a $799,900 entry. Equity gained on principal adds $5,162/yr while 5% annual appreciation compounds into $220,998 by year five. Five-year ROI records 73.51% and total cumulative return in cash reaches $193,452. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,009/mo property income versus a $3,915/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 43348, Russells Point, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,487 (100%) |
| Owner Occupied HU | 544 (36.6%) |
| Renter Occupied HU | 261 (17.6%) |
| Vacant Housing Units | 682 (45.9%) |
| Median Home Value | $218,750 |
| Average Home Value | $284,223 |
Residential
1,039
Single Family
1,036
Multi-Family
3
Businesses
122
Date | Event | Price |
|---|---|---|
| 2025-08-07 | Listed for sale | $799,900 |
| 2025-08-01 | Listing removed | $925,000 |
| 2025-06-18 | Price change | $925,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-08 | $5817.48 | -7.48% | $148,030 | N/A |
| 2022-08-08 | $6287.80 | 39.15% | $148,030 | 44.86% |
| 2021-08-08 | $4518.64 | -0.85% | $102,190 | N/A |
Listed by: Eric Dixon • Howard Hanna Real Estate Serv
Mls Name: DABR MLS
Mls Provider:
Mls ID: #940563
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
