Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staten Island at 786 Nugent Ave, Staten Island, NY, 10306 earns $1,483/mo cash flow from $6,151/mo rent with a $3,421/mo payment. Total monthly income totals $6,151/mo, and annual cash flow totals $17,801/yr on $229,971 capital. ROI tracks 27.8% on current figures, and rental yield reads 10.56% at a $699,000 purchase. Equity gained on principal adds $4,511/yr, and 5% annual appreciation supports $193,121 over five years. Five-year ROI reaches 145.78% and total cumulative return in cash sums $335,246. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,151/mo property income instead of your personal income.
Single Family
Built in 1990
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10306, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,923 (100%) |
| Owner Occupied HU | 13,942 (63.6%) |
| Renter Occupied HU | 6,761 (30.8%) |
| Vacant Housing Units | 1,220 ( 5.6%) |
| Median Home Value | $710,351 |
| Average Home Value | $735,738 |
Residential
19,057
Single Family
16,885
Multi-Family
2,172
Businesses
1,160
Date | Event | Price |
|---|---|---|
| 2024-07-15 | Listed for sale | $699,000 |
| 2018-08-24 | Sold | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-12 | N/A | N/A | $36,960 | 21.02% |
| 2022-08-12 | N/A | N/A | $30,540 | -5.04% |
| 2021-08-12 | N/A | N/A | $32,160 | 16.02% |
Listed by: Kawing Chiu • Ashford Homes
Mls Name: SIBOR
Mls Provider:
Mls ID: #2404033
Disclaimer: Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is hereby prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2024 Staten Island Multiple Listing Service, Inc. All rights reserved.
