Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 7839 Creekshore, San Antonio, TX, 78254 priced at $295,000 converts $2,366/mo rent into $218/mo cash flow after a $1,444/mo obligation. Total monthly income equals $2,366/mo, and annual cash flow totals $2,617/yr on $97,793 invested. Return on cash invested prints 22.59% in year one, and rental yield reads 9.62% against a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation compiles into $81,503 by year five. Five-year ROI reaches 118.67% and total cumulative return in cash sums $116,054. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,366/mo property income covering a $1,444/mo payment, not borrower’s personal income.
Single Family
Built in 2017
5,837 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Listed for sale | $295,000 |
| 2025-09-05 | Listing removed | $300,000 |
| 2025-07-23 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-16 | $3049.68 | -2.56% | $300,590 | 4.81% |
| 2023-09-16 | $3129.78 | -23.88% | $286,794 | 10.00% |
| 2022-09-16 | $4111.69 | N/A | $260,722 | 10.00% |
What's Special
Pull Down Storage
Listed by: Cyndi Bush • Keller Williams Heritage
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1908111
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
