Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,168/mo, and a $1,028/mo payment. Purchase price stands at $210,000, and rental yield measures 6.67% with $1,168/mo rent. Return on cash invested shows 18.01% in year one, and 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 92.52% and total cumulative return in cash records $64,408. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,168/mo property income covering a $1,028/mo payment rather than investor’s personal income.
Single Family
Built in 1950
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31211, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,976 (100%) |
| Owner Occupied HU | 4,165 (52.2%) |
| Renter Occupied HU | 2,861 (35.9%) |
| Vacant Housing Units | 950 (11.9%) |
| Median Home Value | $169,785 |
| Average Home Value | $212,640 |
Residential
7,203
Single Family
6,345
Multi-Family
858
Businesses
342
Date | Event | Price |
|---|---|---|
| 2025-07-16 | Price change | $210,000 |
| 2025-06-20 | Listed for sale | $200,000 |
| 2022-08-04 | Sold | $155,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-17 | $1291.71 | 0.86% | $52,564 | 4.24% |
| 2023-07-17 | $1280.66 | 32.54% | $50,426 | 80.67% |
| 2022-07-17 | $966.27 | 6.00% | $27,910 | 16.35% |
Listed by: Taylor Liszewski • LANDMARK REALTY
Mls Name: CGMLS
Mls ID: #254646
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
