Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 7821 Pirate Point Cir, Arlington, TX, 76016 priced at $614,900 converts $3,379/mo rent into after a $3,010/mo obligation. Total monthly income equals $3,379/mo. Return on cash invested prints 13.86% in year one, and rental yield reads 6.59% against a $614,900 entry. Equity gained on principal adds $3,968/yr, while 5% annual appreciation compiles into $169,886 by year five. Five-year ROI reaches 71.7% and total cumulative return in cash sums $145,042. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,379/mo property income covering a $3,010/mo payment, not borrower’s personal income.
Single Family
Built in 2000
7,710 sqft lot
$N/A/sqft
$153 quarterly HOA
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $614,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $7948.89 | 8.10% | $470,849 | -5.07% |
| 2023-03-28 | $7353.52 | -12.19% | $495,970 | 15.22% |
| 2022-03-28 | $8373.96 | 4.70% | $430,462 | 21.45% |
Listed by: Letty Berry • The Property Shop
Mls Name: NTREIS
Mls ID: #20867448
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
