Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Davie at 781 W Beckley Sq, Davie, FL, 33325 with 5% annual appreciation on a $474,000 basis while $3,856/mo rent supports operations. Total monthly income totals $3,856/mo and a $2,320/mo payment preserves $282/mo for cash returns. Annual cash flow comes to $3,381/yr on $157,131 deployed, and return on cash invested reaches 22.06% in year one. Equity gained on principal adds $3,059/yr, and five-year appreciation sums $130,957 alongside rental yield of 9.76%. Five-year ROI measures 116.15% and total cumulative return in cash totals $182,513.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,856/mo property income versus a $2,320/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1988
3,310 sqft lot
$N/A/sqft
$140 monthly HOA
Neighborhood data shown for ZIP Code: 33325, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 8,406 (77.1%) |
| Renter Occupied HU | 2,195 (20.1%) |
| Vacant Housing Units | 295 ( 2.7%) |
| Median Home Value | $538,793 |
| Average Home Value | $543,740 |
Residential
10,784
Single Family
8,985
Multi-Family
1,799
Businesses
416
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Listed for sale | $474,000 |
| 2016-12-20 | Sold | $270,000 |
| 2016-10-29 | Price change | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-12 | $7685.63 | 1.55% | $262,440 | 3.00% |
| 2023-06-12 | $7568.18 | 5.13% | $254,800 | 3.00% |
| 2022-06-12 | $7199.05 | 60.95% | $247,380 | 3.00% |
Listed by: Kris Fitzpatrick • The Keyes Company
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10508489
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
