Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boerne at 7802 DESPERADO WAY, Boerne, TX, 78015 priced at $444,000 pairs $2,580/mo rent with after a $2,173/mo payment. Total monthly income equals $2,580/mo. Return on cash invested is 14.73% in year one, and rental yield stands at 6.97% on a $444,000 basis. Equity gained on principal adds $2,865/yr, and 5% annual appreciation accumulates to $122,669 by year five. Five-year ROI measures 76.45% and total cumulative return in cash reaches $112,518. For financing, Ziffy Mortgage’s DSCR program evaluates $2,580/mo property income against a $2,173/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
6,011 sqft lot
$N/A/sqft
$175 quarterly HOA
Neighborhood data shown for ZIP Code: 78015, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,411 (100%) |
| Owner Occupied HU | 7,676 (81.6%) |
| Renter Occupied HU | 1,127 (12.0%) |
| Vacant Housing Units | 608 ( 6.5%) |
| Median Home Value | $490,707 |
| Average Home Value | $543,528 |
Residential
9,005
Single Family
8,642
Multi-Family
363
Businesses
91
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Price change | $444,000 |
| 2025-01-24 | Listed for sale | $445,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | $2903.12 | 5.50% | $427,717 | 10.00% |
| 2023-02-11 | $2751.74 | 6.97% | $388,834 | 10.00% |
| 2022-02-11 | $2572.35 | N/A | $353,485 | 10.00% |
Listed by: Brandon Grell • Real
Mls Name: SABOR
Mls Provider:
Mls ID: #1836959
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
