78 Kilsyth Rd APT 3, Brighton, MA, 02135 | 5.18% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

78 Kilsyth Rd APT 3, Brighton, MA, 02135 | 5.18% Rental Yield | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1492 sft

126 Mountain Gate Rd #126, Ashland, MA, 01721

Currently Rented+ 1 more

2 Bed
1 Bath
980 sft

301 Neponset St APT 28, Norwood, MA, 02062

2 Bed
2 Bath
1858 sft

18 Winter St APT E, Foxboro, MA, 02035

2 Bed
3 Bath
2159 sft

228 Algonquin Trl #228, Ashland, MA, 01721

Nearby investment properties with comparable prices

3 Bed
2 Bath
1793 sft

29 Pitts St #1, Natick, MA, 01760

3 Bed
2 Bath
2394 sft

114 Newbury St, Framingham, MA, 01701

3 Bed
2 Bath
1712 sft

27 Joclyn Ave, Framingham, MA, 01701

3 Bed
2 Bath
1400 sft

2 Lodge Rd, Natick, MA, 01760

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brighton at 78 Kilsyth Rd APT 3, Brighton, MA, 02135 listed at $749,900 pairs $3,235/mo rent with a $3,670/mo payment. Total monthly income runs $3,235/mo. Return on cash invested measures 12.81% in year one, and rental yield registers 5.18% at a $749,900 basis. Equity gained on principal adds $4,839/yr, and annual property appreciation at 5% supports $207,184 by year five. Five-year ROI tracks 64.87% and total cumulative return in cash totals $160,042. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,235/mo property income relative to a $3,670/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1926

N/A lot

$N/A/sqft

No HOA

More details about the property

Elegant and expansive, this 2+ bedroom residence is set within a distinguished brownstone just moments from the best of Brighton & Brookline. Thoughtfully renovated, the home boasts a stunning new kitchen with designer appliances, custom cabinetry, and quartz countertops. An open, flexible layout is enhanced by soaring ceilings, gleaming hardwood floors, and oversized windowsflooding the space with natural light. Exceptionally generous room sizes provide a rare sense of scale for city living. Enjoy the convenience of full-size in-unit laundry, brand-new windows throughout, and a semi-private bistro balcony, perfect for morning coffee. Professionally managed, the well-maintained HOA offers high owner occupancy and a spectacular common roof deck with panoramic views. A refined urban retreat blending timeless charm with modern luxury. Two large storage units in basement complete this offering. Steps to B, C & D MBTA train lines.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02135, Brighton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,602 (100%)
Owner Occupied HU	4,576 (19.4%)
Renter Occupied HU	17,332 (73.4%)
Vacant Housing Units	1,694 ( 7.2%)
Median Home Value	$758,056
Average Home Value	$799,045