Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Pedro at 779 W 24th St APT 4, San Pedro, CA, 90731 generates $3,638/mo in rent, after a $2,937/mo payment. Total monthly income is $3,638/mo. Return on cash invested sits at 17.39% in year one, and rental yield is 7.28% on a $600,000 entry. Equity gained on principal adds $3,872/yr, while 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 90.13% and total cumulative return in cash sums $177,924. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,638/mo property income rather than buyer’s personal income.
Condo
Built in 1983
5,001 sqft lot
$N/A/sqft
$340 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $600,000 |
| 2013-03-07 | Sold | $320,000 |
| 2001-02-01 | Sold | $176,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $4792.92 | 1.96% | $386,320 | 2.00% |
| 2023-02-12 | $4700.94 | 4.92% | $378,746 | 2.00% |
| 2022-02-12 | $4480.55 | 1.32% | $371,321 | 2.00% |
No similar price properties found nearby.
Listed by: Tawna Burnett • Berkshire Hathaway HomeServices California Properties
Mls Name: CRMLS
Mls Provider:
Mls ID: #SB25023253
Disclaimer: The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. Based on information from California Regional Multiple Listing Service, Inc. as of 2025-02-12 10:23:08 PST and /or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
