7780 Courtyard Run #196, Boca Raton, FL, 33433 | $1,140/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7780 Courtyard Run #196, Boca Raton, FL, 33433 | $1,140/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1598 sft

8175 Boca Rio Dr, Boca Raton, FL, 33433

2 Bed
2 Bath
1850 sft

21720 Arriba Real #14W, Boca Raton, FL, 33433

2 Bed
2 Bath
1359 sft

8032 Boca Rio Dr #8032, Boca Raton, FL, 33433

3 Bed
3 Bath
2009 sft

22627 Meridiana Drive, Boca Raton, FL, 33433

Nearby investment properties with comparable prices

Motivated Seller+ 1 more

4 Bed
2 Bath
1611 sft

1685 NW 66th Ave, Pompano Beach, FL, 33063

2 Bed
4 Bath
1452 sft

5859 NW 48th Ave UNIT 0, Pompano Beach, FL, 33073

3 Bed
2 Bath
1882 sft

6972 NW 8th Court, Pompano Beach, FL, 33063

3 Bed
2 Bath
1222 sft

3315 Chickee Ln, Pompano Beach, FL, 33063

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Boca Raton at 7780 Courtyard Run #196, Boca Raton, FL, 33433 generates $3,960/mo in rent and, after a $2,080/mo payment, leaves $1,140/mo in cash flow. Total monthly income is $3,960/mo, and annual cash flow is $13,677/yr on $140,888 invested. Return on cash invested sits at 29.62% in year one, and rental yield is 11.18% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 155.49% and total cumulative return in cash sums $219,065. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,960/mo property income rather than buyer’s personal income.

Townhouse

Built in 1987

N/A lot

$N/A/sqft

No HOA

More details about the property

LOCATION! LOCATION! LOCATION! This property is located within a mile of tons of different shops, gyms, restaurants, and highway access. This beautifully renovated property has 3 bedrooms , 2.5 bathrooms , and a beautifully fenced in courtyard. Fully renovated in 2021 and new appliances. This home is also within walking distance to the synagogue. homeowners covers exterior of building , roof, cable, and landscaping. Dont miss your chance to see this beauty.