Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Playa Del Rey at 7765 W 91st St UNIT F1110, Playa Del Rey, CA, 90293 earns $1,360/mo cash flow from $5,820/mo rent with a $3,035/mo payment. Total monthly income totals $5,820/mo, and annual cash flow totals $16,322/yr on $203,980 capital. ROI tracks 28.06% on current figures, and rental yield reads 11.26% at a $620,000 purchase. Equity gained on principal adds $4,001/yr, and 5% annual appreciation supports $171,295 over five years. Five-year ROI reaches 147.88% and total cumulative return in cash sums $301,647. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,820/mo property income instead of your personal income.
Condo
Built in 1971
7.16 Acres lot
$N/A/sqft
$624 monthly HOA
Neighborhood data shown for ZIP Code: 90293, Playa Del Rey, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,199 (100%) |
| Owner Occupied HU | 2,625 (42.3%) |
| Renter Occupied HU | 3,233 (52.2%) |
| Vacant Housing Units | 341 ( 5.5%) |
| Median Home Value | $1,244,831 |
| Average Home Value | $1,374,257 |
Residential
6,887
Single Family
1,973
Multi-Family
4,914
Businesses
237
Date | Event | Price |
|---|---|---|
| 2024-07-18 | Price change | $620,000 |
| 2024-07-11 | Price change | $655,000 |
| 2024-06-03 | Listed for sale | $670,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $2309.67 | 4.70% | $182,005 | 2.00% |
| 2022-08-15 | $2206.00 | 1.60% | $178,437 | 2.00% |
| 2021-08-15 | $2171.25 | -0.92% | $174,939 | 1.04% |
Listed by: Aaron Grate • Grate Real Estate
Mls Name: CLAW
Mls Provider:
Mls ID: #24-396557
Disclaimer: 2024 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2024-01-24 14:45:40 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
