








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Covington at 7762 Fawn Cir, Covington, GA, 30014 priced at $240,000 converts $2,184/mo rent into $723/mo cash flow after a $1,175/mo obligation. Total monthly income equals $2,184/mo, and annual cash flow totals $8,676/yr on $79,560 invested. Return on cash invested prints 30.81% in year one, and rental yield reads 10.92% against a $240,000 entry. Equity gained on principal adds $1,549/yr, while 5% annual appreciation compiles into $66,308 by year five. Five-year ROI reaches 161.16% and total cumulative return in cash sums $128,222. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,184/mo property income covering a $1,175/mo payment, not borrower’s personal income.
Townhouse
Built in 2021
871.20 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mark Spain • Mark Spain Real Estate
Mls Name: GAMLS
Mls ID: #10652359