Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cataula at 773 Grantham Dr, Cataula, GA, 31804 offers $2,760/mo rent that, after a $1,542/mo payment, leaves $843/mo cash flow. Total monthly income is $2,760/mo, and annual cash flow is $10,111/yr on $104,423 cash. Return on cash invested measures 29.59% in year one, and rental yield stands at 10.51% at a $315,000 entry. Equity gained on principal adds $2,033/yr while 5% annual appreciation compounds into $87,029 by year five. Five-year ROI records 154.65% and total cumulative return in cash reaches $161,489. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,760/mo property income versus a $1,542/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31804, Cataula, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,441 (100%) |
| Owner Occupied HU | 2,150 (88.1%) |
| Renter Occupied HU | 187 ( 7.7%) |
| Vacant Housing Units | 104 ( 4.3%) |
| Median Home Value | $326,536 |
| Average Home Value | $369,452 |
Residential
2,276
Single Family
2,232
Multi-Family
44
Businesses
117
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shannon Wilson • Wilson Realty Co
Mls Name: CBORGA
Mls Provider:
Mls ID: #221309
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
