Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 7722 Jacquelyn Oaks Rd, Houston, TX, 77055 listed at $349,900 pairs $2,701/mo rent with a $1,713/mo payment to leave $139/mo cash flow. Total monthly income runs $2,701/mo, and annual cash flow reaches $1,669/yr on $115,992 cash to close. Return on cash invested measures 21.35% in year one, and rental yield registers 9.26% at a $349,900 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,671 by year five. Five-year ROI tracks 112.08% and total cumulative return in cash totals $130,002. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,701/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2017
2,006 sqft lot
$N/A/sqft
$880 annually HOA
Neighborhood data shown for ZIP Code: 77055, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 8,227 (42.6%) |
| Renter Occupied HU | 9,215 (47.7%) |
| Vacant Housing Units | 1,871 ( 9.7%) |
| Median Home Value | $591,200 |
| Average Home Value | $707,973 |
Residential
19,239
Single Family
10,978
Multi-Family
8,261
Businesses
2,617
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for rent | $2,350 |
| 2025-06-25 | Listing removed | $2,375 |
| 2025-06-25 | Price change | $349,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $3713.35 | 6.39% | $329,233 | -0.55% |
| 2023-06-26 | $3490.21 | 6.23% | $331,052 | 7.73% |
| 2022-06-26 | $3285.37 | N/A | $307,297 | 6.04% |
Listed by: Juan Trevizo • Manor, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #44590879
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
