7713 Huron Dr, Gainesville, VA, 20155 | $475/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7713 Huron Dr, Gainesville, VA, 20155 | $475/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2528 sft

7362 Trundle Ct, Warrenton, VA, 20187

3 Bed
2 Bath
2640 sft

LOT 2 Shenandoah Path, Catlett, VA, 20119

Investment Property+ 2 more

4 Bed
3 Bath
4024 sft

6014 Germantown Rd, Midland, VA, 22728

5 Bed
4 Bath
3944 sft

700 Black Sweep Rd, Warrenton, VA, 20186

Nearby investment properties with comparable prices

3 Bed
2 Bath
2792 sft

7587 Myers Ct, Warrenton, VA, 20187

3 Bed
3 Bath
1680 sft

3115 Lake Wesley Ct, Warrenton, VA, 20187

3 Bed
2 Bath
2160 sft

7192 Sunrise Ct, Warrenton, VA, 20187

3 Bed
4 Bath
2486 sft

14405 Fowlers Mill Dr, Gainesville, VA, 20155

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gainesville at 7713 Huron Dr, Gainesville, VA, 20155 listed at $584,900 pairs $3,972/mo rent with a $2,863/mo payment to leave $475/mo cash flow. Total monthly income runs $3,972/mo, and annual cash flow reaches $5,704/yr on $192,432 cash to close. Return on cash invested measures 23.02% in year one, and rental yield registers 8.15% at a $584,900 basis. Equity gained on principal adds $3,774/yr, and annual property appreciation at 5% supports $161,597 by year five. Five-year ROI tracks 119.25% and total cumulative return in cash totals $229,475. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,972/mo property income relative to a $2,863/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1963

0.62 Acres lot

$N/A/sqft

No HOA

More details about the property

All brick 3BD/3BA home on over 1/2 acre lot with NO HOA in fantastic location near shopping and dining at Gainesville's Promenade & with a lakeview!!! Priced to SELL (and under current assessed value), this home is a rare opportunity! Main level living with hardwood flooring, updated kitchen with granite & S/S appliances, large family room with wood burning fireplace and 3 ample bedrooms. The primary has its own bath and a walk-in closet. The basement has a HUGE rec room, full bath and option for 2 other bonus rooms for office or gaming, along with loads of storage space and laundry. Large composite deck and gazebo in the fenced back yard. Pictures to come. Showings to begin 12/12/25.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20155, Gainesville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,010 (100%)
Owner Occupied HU	11,157 (85.8%)
Renter Occupied HU	1,615 (12.4%)
Vacant Housing Units	238 ( 1.8%)
Median Home Value	$684,202
Average Home Value	$725,420