Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 7713 Arcadia Trl, Fort Worth, TX, 76137 offers $3,229/mo rent that, after a $1,908/mo payment, leaves $346/mo cash flow. Total monthly income is $3,229/mo, and annual cash flow is $4,147/yr on $129,252 cash. Return on cash invested measures 23.12% in year one, and rental yield stands at 9.94% at a $389,900 entry. Equity gained on principal adds $2,516/yr while 5% annual appreciation compounds into $107,722 by year five. Five-year ROI records 121.63% and total cumulative return in cash reaches $157,213. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,229/mo property income versus a $1,908/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1991
7,492 sqft lot
$N/A/sqft
$66 annually HOA
Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,589 (100%) |
| Owner Occupied HU | 12,881 (54.6%) |
| Renter Occupied HU | 9,566 (40.6%) |
| Vacant Housing Units | 1,142 ( 4.8%) |
| Median Home Value | $329,314 |
| Average Home Value | $353,880 |
Residential
22,777
Single Family
15,251
Multi-Family
7,526
Businesses
803
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $389,900 |
| 2024-09-16 | Listing removed | $389,900 |
| 2024-08-05 | Listed for sale | $389,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $7739.65 | 8.42% | $420,431 | -1.47% |
| 2023-12-27 | $7138.79 | -11.60% | $426,687 | 23.38% |
| 2022-12-27 | $8075.49 | 4.20% | $345,837 | 15.37% |
Listed by: Aura Garrido • Texas DFW Homes
Mls Name: NTREIS
Mls ID: #20616218
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
