Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Douglasville at 7712 Autry Cir #33.77010800, Douglasville, GA, 30134 earns $222/mo cash flow from $1,160/mo rent with a $754/mo payment. Total monthly income totals $1,160/mo, and annual cash flow totals $2,670/yr on $51,051 capital. ROI tracks 25.14% on current figures, and rental yield reads 9.04% at a $154,000 purchase. Equity gained on principal adds $994/yr, and 5% annual appreciation supports $42,547 over five years. Five-year ROI reaches 130.81% and total cumulative return in cash sums $66,782. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,160/mo property income instead of your personal income.
Condo
Built in 2007
566.28 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30134, Douglasville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,081 (100%) |
| Owner Occupied HU | 10,840 (63.5%) |
| Renter Occupied HU | 5,445 (31.9%) |
| Vacant Housing Units | 796 ( 4.7%) |
| Median Home Value | $291,284 |
| Average Home Value | $309,554 |
Residential
17,088
Single Family
15,625
Multi-Family
1,463
Businesses
1,129
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amarjyoti Angan • Virtual Properties Realty.com
Mls Name: FMLS GA
Mls ID: #7668394
