Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Decatur at 771 Jordan Ln APT K, Decatur, GA, 30033 priced at $210,000 converts $2,053/mo rent into after a $1,028/mo obligation. Total monthly income equals $2,053/mo. Return on cash invested prints -39.31% in year one, and rental yield reads 11.73% against a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation compiles into $58,019 by year five. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,053/mo property income covering a $1,028/mo payment, not borrower’s personal income.
Townhouse
Built in 1968
553.21 sqft lot
$N/A/sqft
$4,210 monthly HOA
Neighborhood data shown for ZIP Code: 30033, Decatur, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,938 (100%) |
| Owner Occupied HU | 8,684 (51.3%) |
| Renter Occupied HU | 6,875 (40.6%) |
| Vacant Housing Units | 1,379 ( 8.1%) |
| Median Home Value | $464,558 |
| Average Home Value | $519,924 |
Residential
16,474
Single Family
11,096
Multi-Family
5,378
Businesses
913
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $210,000 |
| 2025-04-02 | Listing removed | $225,000 |
| 2025-03-17 | Price change | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-05 | $1503.86 | -1.75% | $86,160 | 39.96% |
| 2022-04-05 | $1530.62 | 10.97% | $61,560 | 11.93% |
| 2021-04-05 | $1379.36 | 2.33% | $55,000 | 2.92% |
Listed by: Mary Gasparini • Drake Realty of GA, Inc.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7553968
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)
