Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 7705 Labrador Dr, Arlington, TX, 76002 with 5% annual appreciation on a $370,000 basis while $4,249/mo rent supports operations. Total monthly income totals $4,249/mo and a $1,811/mo payment preserves $1,618/mo for cash returns. Annual cash flow comes to $19,414/yr on $122,655 deployed, and return on cash invested reaches 35.74% in year one. Equity gained on principal adds $2,388/yr, and five-year appreciation sums $102,224 alongside rental yield of 13.78%. Five-year ROI measures 188.93% and total cumulative return in cash totals $231,737.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,249/mo property income versus a $1,811/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Listed for sale | $370,000 |
| 2021-11-12 | Sold | N/A |
| 2021-10-15 | Pending sale | $299,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $4497.39 | -36.79% | $341,745 | 20.70% |
| 2022-08-30 | $7115.28 | 35.43% | $283,139 | 41.29% |
| 2021-08-30 | $5253.89 | -1.35% | $200,400 | N/A |
Listed by: Andy Le • Texas Signature Realty, LLC.
Mls Name: NTREIS
Mls ID: #20707484
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
