








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Alexandria at 7702 Haynes Point Way UNIT 2005, Alexandria, VA, 22315 offers a 7.65% rental yield on a $479,900 purchase with $3,061/mo rent. Total monthly income registers $3,061/mo, and a $2,349/mo payment leaves $192/mo available for distribution. Annual cash flow reaches $2,305/yr on $159,087 to close, and return on cash invested stands at 21.36% in year one. Equity gained on principal adds $3,097/yr while 5% annual appreciation supports $132,588 over five years. Portfolio math shows five-year ROI at 110.36% and total cumulative return in cash at $175,569. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,061/mo property income against a $2,349/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22315, Alexandria, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,535 (100%) |
| Owner Occupied HU | 8,245 (71.5%) |
| Renter Occupied HU | 2,855 (24.8%) |
| Vacant Housing Units | 435 ( 3.8%) |
| Median Home Value | $715,514 |
| Average Home Value | $779,188 |
Residential
11,467
Single Family
10,178
Multi-Family
1,289
Businesses
422
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ania Cress • KW United
Mls Name: Bright MLS
Mls ID: #VAFX2275806