Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 7701 Frio River Rd, Arlington, TX, 76001 offers $4,006/mo rent that, after a $3,181/mo payment. Total monthly income is $4,006/mo. Return on cash invested measures 15.98% in year one, and rental yield stands at 7.4% at a $649,900 entry. Equity gained on principal adds $4,194/yr while 5% annual appreciation compounds into $179,555 by year five. Five-year ROI records 83.18% and total cumulative return in cash reaches $177,846. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,006/mo property income versus a $3,181/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2012
3.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Listed for sale | $649,900 |
| 2010-11-30 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $12130.65 | 109.55% | $571,973 | -0.28% |
| 2023-02-12 | $5788.79 | -1.97% | $573,563 | 5.85% |
| 2022-02-12 | $5905.24 | 1.45% | $541,839 | 13.95% |
Listed by: Lauren Watson • Texas Lone Star, REALTORS
Mls Name: NTREIS
Mls ID: #20828592
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
