Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brigham City at 770 S 400 E APT 51, Brigham City, UT, 84302 offers a 8.75% rental yield on a $265,000 purchase with $1,933/mo rent. Total monthly income registers $1,933/mo, and a $1,297/mo payment leaves $280/mo available for distribution. Annual cash flow reaches $3,358/yr on $87,848 to close, and return on cash invested stands at 23.73% in year one. Equity gained on principal adds $1,710/yr while 5% annual appreciation supports $73,215 over five years. Portfolio math shows five-year ROI at 123.41% and total cumulative return in cash at $108,411. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,933/mo property income against a $1,297/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
871 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood data shown for ZIP Code: 84302, Brigham City, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,831 (100%) |
| Owner Occupied HU | 6,991 (71.1%) |
| Renter Occupied HU | 2,649 (26.9%) |
| Vacant Housing Units | 191 ( 1.9%) |
| Median Home Value | $410,417 |
| Average Home Value | $449,204 |
Residential
9,185
Single Family
8,748
Multi-Family
437
Businesses
684
Date | Event | Price |
|---|---|---|
| 2025-05-06 | Pending sale | $277,500 |
| 2025-03-25 | Price change | $277,500 |
| 2025-02-11 | Listed for sale | $287,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-31 | $1169.24 | 6.49% | $123,808 | 4.01% |
| 2023-10-31 | $1098.01 | -6.75% | $119,038 | 0.31% |
| 2022-10-31 | $1177.44 | 34.40% | $118,670 | 47.59% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
