Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cliffwood at 77 Phillip E. Frank Way, Cliffwood, NJ, 07721 priced at $605,000 pairs $4,434/mo rent with after a $2,961/mo payment. Total monthly income equals $4,434/mo. Return on cash invested is 19.24% in year one, and rental yield stands at 8.79% on a $605,000 basis. Equity gained on principal adds $3,904/yr, and 5% annual appreciation accumulates to $167,150 by year five. Five-year ROI measures 101.02% and total cumulative return in cash reaches $201,070. For financing, Ziffy Mortgage’s DSCR program evaluates $4,434/mo property income against a $2,961/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2015
N/A lot
$N/A/sqft
$258 monthly HOA
Neighborhood data shown for ZIP Code: 07721, Cliffwood, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,630 (100%) |
| Owner Occupied HU | 873 (53.6%) |
| Renter Occupied HU | 706 (43.3%) |
| Vacant Housing Units | 51 ( 3.1%) |
| Median Home Value | $440,317 |
| Average Home Value | $547,815 |
Residential
1,484
Single Family
1,484
Multi-Family
0
Businesses
98
Date | Event | Price |
|---|---|---|
| 2024-11-05 | Listed for sale | $605,000 |
| 2015-07-14 | Sold | $378,942 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-11 | $9370.15 | -2.46% | $454,200 | 11.49% |
| 2022-11-11 | $9606.49 | 8.85% | $407,400 | 19.93% |
| 2021-11-11 | $8825.41 | -2.45% | $339,700 | -1.05% |
Listed by: Alicia Hynes • Berkshire Hathaway HomeServices Fox & Roach - Holmdel
Mls Name: MOMLS
Mls Provider:
Mls ID: #22431951
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
