








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New York at 77 Perry St APT 3D, New York, NY, 10014 earns $2,241/mo cash flow from $8,371/mo rent with a $3,671/mo payment. Total monthly income totals $8,371/mo, and annual cash flow totals $26,886/yr on $246,750 capital. ROI tracks 30.96% on current figures, and rental yield reads 13.39% at a $750,000 purchase. Equity gained on principal adds $4,840/yr, and 5% annual appreciation supports $207,211 over five years. Five-year ROI reaches 164.68% and total cumulative return in cash sums $406,338. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $8,371/mo property income instead of your personal income.
Condo
Built in 1900
N/A lot
$N/A/sqft
$1,122 monthly HOA
Neighborhood data shown for ZIP Code: 10014, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,730 (100%) |
| Owner Occupied HU | 5,412 (24.9%) |
| Renter Occupied HU | 13,475 (62.0%) |
| Vacant Housing Units | 2,843 (13.1%) |
| Median Home Value | $1,392,361 |
| Average Home Value | $1,447,235 |
Residential
21,224
Single Family
782
Multi-Family
20,442
Businesses
1,845
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Price change | $750,000 |
| 2024-10-02 | Price change | $775,000 |
| 2024-07-23 | Listed for sale | $795,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2010-01-11 | N/A | N/A | N/A | N/A |
| 2009-01-11 | N/A | N/A | N/A | N/A |



Listed by: Scott Elyanow • Compass
Mls Name: StreetEasy
Mls ID: #S1727419