








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Cedar City at 77 N Sterling Dr, Cedar City, UT, 84720 listed at $509,900 pairs $1,860/mo rent with a $2,496/mo payment. Total monthly income runs $1,860/mo. Return on cash invested measures 11.91% in year one, and rental yield registers 4.38% at a $509,900 basis. Equity gained on principal adds $3,290/yr, and annual property appreciation at 5% supports $140,876 by year five. Five-year ROI tracks 59.54% and total cumulative return in cash totals $99,884. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,860/mo property income relative to a $2,496/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
8,712 sqft lot
$N/A/sqft
$120 annually HOA
Date | Event | Price |
|---|---|---|
| 2024-10-07 | Listed for sale | $509,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $560.40 | 1.55% | $70,305 | 7.00% |
| 2022-10-17 | $551.86 | N/A | $65,705 | N/A |
| 2021-10-17 | N/A | N/A | N/A | N/A |



Listed by: Jenny Vossler • ERA Realty Center
Mls Name: ICBOR
Mls ID: #108693
Disclaimer: Copyright Iron County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.