








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,150/mo, and a $4,400/mo payment. Purchase price stands at $899,000, and rental yield measures 5.54% with $4,150/mo rent. Return on cash invested shows 4.48% in year one, and 5% annual appreciation builds toward $248,377 over five years. Five-year ROI reaches 23.65% and total cumulative return in cash records $69,958. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,150/mo property income covering a $4,400/mo payment rather than investor’s personal income.
Condo
Built in 1930
N/A lot
$N/A/sqft
$1,986 monthly HOA
Neighborhood data shown for ZIP Code: 10012, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,191 (100%) |
| Owner Occupied HU | 2,772 (18.2%) |
| Renter Occupied HU | 10,378 (68.3%) |
| Vacant Housing Units | 2,041 (13.4%) |
| Median Home Value | $1,397,017 |
| Average Home Value | $1,448,345 |
Residential
14,177
Single Family
248
Multi-Family
13,929
Businesses
2,572
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Listed for sale | $899,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-09-02 | N/A | N/A | N/A | N/A |
| 2018-09-02 | $3258814.80 | N/A | $30,413,700 | 9.34% |
| 2017-09-02 | N/A | N/A | $27,816,300 | N/A |



Listed by: Jay Glazer • Corcoran
Mls Name: StreetEasy
Mls ID: #S1783073