77 Bleecker St APT 614, New York, NY, 10012 | 7.57% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

77 Bleecker St APT 614, New York, NY, 10012 | 7.57% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

7 Bed
5 Bath
2600 sft

728 Seaport Dr, Elizabeth, NJ, 07201

3 Bed
4 Bath
1836 sft

36 Bogota St, Staten Island, NY, 10314

3 Bed
2 Bath
- sft

124 Coolidge Ave, Parlin, NJ, 08859

3 Bed
2 Bath
1622 sft

1 Ardsley Sq, Parlin, NJ, 08859

Nearby investment properties with comparable prices

9 Bed
3 Bath
- sft

22 Farley Ave, Newark, NJ, 07108

2 Bed
3 Bath
- sft

42.5 Jewett Ave, Jersey City, NJ, 07304

3 Bed
1 Bath
- sft

9 Brinkerhoff St, Jersey City, NJ, 07304

3 Bed
1 Bath
- sft

150 Lexington Ave, Maplewood, NJ, 07040

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,779/mo, and a $2,932/mo payment. Purchase price stands at $599,000, and rental yield measures 7.57% with $3,779/mo rent. Return on cash invested shows 10.25% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 54.72% and total cumulative return in cash records $107,830. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,779/mo property income covering a $2,932/mo payment rather than investor’s personal income.

Condo

Built in 1930

N/A lot

$N/A/sqft

$1,390 monthly HOA

More details about the property

Residence 614 is a spacious open studio with eastern exposure, overlooking a serene courtyard. Key Features: - Approximately 500 SF with high ceilings and hardwood floors - Bright & quiet ambiance - Separate chefs kitchen with a dishwasher - Ample storage throughout - Flexible layout with space for living, dining, and a partitioned sleeping area - Washer & Dryer permitted with board approval (must be installed by a licensed plumber) Building Amenities: - 24/7 Doorman & Live-in Super for security and convenience - Laundry Rooms on alternating floors - Bike Storage & Basement Storage (subject to availability) - Porter Service for daily upkeep - Beautiful atrium entrance with two landscaped gardens Additional Details: - Pets welcome with board approval - Financing: 80% max for fixed-rate mortgages 70% max for adjustable-rate mortgages - Pied--terres & Co-purchasing allowed with board approval - Subletting permitted after four years with board approval - 3% "Working Contribution" payable by the buyer to the buildings reserves - Trust purchases not permitted Designated as a studio in the offering plan Photos are virtually staged.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10012, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,191 (100%)
Owner Occupied HU	2,772 (18.2%)
Renter Occupied HU	10,378 (68.3%)
Vacant Housing Units	2,041 (13.4%)
Median Home Value	$1,397,017
Average Home Value	$1,448,345