77 7th Ave APT 10P, New York, NY, 10011 | 8.27% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

77 7th Ave APT 10P, New York, NY, 10011 | 8.27% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

77 7th Ave #7KK, New York, NY, 10011

1 Bed
1 Bath
- sft

175 W 13th St APT 10F, New York, NY, 10011

2 Bed
1 Bath
975 sft

77 Fulton Street #2J, New York, NY, 10038

4 Bed
3 Bath
- sft

869 Summit Ave, Westfield, NJ, 07090

Nearby investment properties with comparable prices

1 Bed
2 Bath
875 sft

30 West St APT 10D, New York, NY, 10004

2 Bed
2 Bath
1273 sft

299 Grand St #B, Jersey City, NJ, 07302

6 Bed
3 Bath
- sft

10 Concord St, Jersey City, NJ, 07306

2 Bed
2 Bath
1426 sft

288 Barrow St #2, Jersey City, NJ, 07302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 77 7th Ave APT 10P, New York, NY, 10011 generates $6,883/mo in rent, after a $4,890/mo payment. Total monthly income is $6,883/mo. Return on cash invested sits at 15.07% in year one, and rental yield is 8.27% on a $999,000 entry. Equity gained on principal adds $6,446/yr, while 5% annual appreciation builds toward $276,005 over five years. Five-year ROI reaches 79.62% and total cumulative return in cash sums $261,674. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,883/mo property income rather than buyer’s personal income.

Condo

Built in 1963

N/A lot

$N/A/sqft

$1,577 monthly HOA

More details about the property

Your opportunity awaits to own an oversized, south-facing, one-bedroom home at the Vermeer where Chelsea meets the West Village. Add your imagination and some TLC to the great bones of this home and create your own jewel box. The impressive, 29-foot-long open living room features a separate dining area just off the kitchen. The peaceful and quiet home is complimented with plenty of closet space (including a walk-in), and fantastic views of the Freedom Tower from your living room and king-size bedroom! The Vermeer is a luxury cooperative located in Chelsea near the West Village, Meatpacking District, Union Square, and the Hudson River Park. The low monthlies include water, electricity, and gas! The hallways were recently renovated, and the building has a full-time doorman/concierge, live-in super, central laundry, garage, bike storage, and welcomes pets. Additional amenities include an enormous furnished and planted roof-top deck with WiFi. There is easy access to the 1, 2,3, F, M, A, C, E subways, and the building is surrounded by some of Manhattans most historic and acclaimed shopping, restaurants, and nightlife.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10011, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,957 (100%)
Owner Occupied HU	10,815 (30.9%)
Renter Occupied HU	19,813 (56.7%)
Vacant Housing Units	4,329 (12.4%)
Median Home Value	$1,184,111
Average Home Value	$1,321,727