Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Las Vegas at 7675 W Mistral Ave, Las Vegas, NV, 89113 offers $2,513/mo rent that, after a $2,628/mo payment. Total monthly income is $2,513/mo. Return on cash invested measures 16.06% in year one, and rental yield stands at 5.62% at a $537,000 entry. Equity gained on principal adds $3,465/yr while 5% annual appreciation compounds into $148,363 by year five. Five-year ROI records 81.61% and total cumulative return in cash reaches $144,188. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,513/mo property income versus a $2,628/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 89113, Las Vegas, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,756 (100%) |
| Owner Occupied HU | 9,616 (54.2%) |
| Renter Occupied HU | 6,807 (38.3%) |
| Vacant Housing Units | 1,333 ( 7.5%) |
| Median Home Value | $539,895 |
| Average Home Value | $591,311 |
Residential
18,034
Single Family
12,593
Multi-Family
5,441
Businesses
1,070
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jacob Parrill • Keller Williams MarketPlace
Mls Name: LVR
Mls ID: #2742017
