Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Scituate at 764 Central Pike, Scituate, RI, 02857 offers $5,281/mo rent that, after a $4,234/mo payment. Total monthly income is $5,281/mo. Return on cash invested measures 18.52% in year one, and rental yield stands at 7.33% at a $865,000 entry. Equity gained on principal adds $5,582/yr while 5% annual appreciation compounds into $238,984 by year five. Five-year ROI records 95.8% and total cumulative return in cash reaches $272,643. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,281/mo property income versus a $4,234/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
17.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02857, North Scituate, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,639 (100%) |
| Owner Occupied HU | 3,040 (83.5%) |
| Renter Occupied HU | 445 (12.2%) |
| Vacant Housing Units | 154 ( 4.2%) |
| Median Home Value | $479,748 |
| Average Home Value | $533,428 |
Residential
3,318
Single Family
3,258
Multi-Family
60
Businesses
253
Date | Event | Price |
|---|---|---|
| 2025-09-25 | Sold | $865,000 |
| 2025-08-06 | Pending sale | $884,900 |
| 2025-07-21 | Price change | $884,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-27 | $12409.00 | -4.64% | $488,557 | -7.75% |
| 2023-10-27 | $13013.00 | 2.34% | $529,629 | N/A |
| 2022-10-27 | $12716.00 | 27.59% | $529,629 | 23.24% |
What's Special
Attic Storage
Listed by: Guy Gervais • CrossRoads Real Estate Group
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1384804
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.
