Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Watauga at 7632 Parkview Dr, Watauga, TX, 76148 priced at $465,000 pairs $3,631/mo rent with $273/mo cash flow after a $2,276/mo payment. Total monthly income equals $3,631/mo, and annual cash flow comes to $3,272/yr on $154,148 invested. Return on cash invested is 22.03% in year one, and rental yield stands at 9.37% on a $465,000 basis. Equity gained on principal adds $3,001/yr, and 5% annual appreciation accumulates to $128,471 by year five. Five-year ROI measures 115.59% and total cumulative return in cash reaches $178,175. For financing, Ziffy Mortgage’s DSCR program evaluates $3,631/mo property income against a $2,276/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
5,009 sqft lot
$N/A/sqft
$300 semi-annually HOA
Neighborhood data shown for ZIP Code: 76148, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,026 (100%) |
| Owner Occupied HU | 6,370 (70.6%) |
| Renter Occupied HU | 2,444 (27.1%) |
| Vacant Housing Units | 212 ( 2.3%) |
| Median Home Value | $279,490 |
| Average Home Value | $350,876 |
Residential
8,430
Single Family
8,396
Multi-Family
34
Businesses
671
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-09 | $7738.02 | 8.19% | $437,051 | -0.22% |
| 2023-04-09 | $7152.03 | -11.19% | $438,034 | 23.89% |
| 2022-04-09 | $8053.24 | 3.89% | $353,570 | 7.94% |
Listed by: Kathi Jones • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20786617
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
