Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 7606 Ashcrest Ln, Dallas, TX, 75249 offers a 9.88% rental yield on a $359,999 purchase with $2,965/mo rent. Total monthly income registers $2,965/mo, and a $1,762/mo payment leaves $292/mo available for distribution. Annual cash flow reaches $3,503/yr on $119,340 to close, and return on cash invested stands at 22.84% in year one. Equity gained on principal adds $2,323/yr while 5% annual appreciation supports $99,461 over five years. Portfolio math shows five-year ROI at 120.19% and total cumulative return in cash at $143,433. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,965/mo property income against a $1,762/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
7,318 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75249, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,189 (100%) |
| Owner Occupied HU | 3,823 (73.7%) |
| Renter Occupied HU | 1,186 (22.9%) |
| Vacant Housing Units | 180 ( 3.5%) |
| Median Home Value | $285,462 |
| Average Home Value | $329,365 |
Residential
4,842
Single Family
4,842
Multi-Family
0
Businesses
28
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $359,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $7333.74 | 10.90% | $312,940 | 11.86% |
| 2023-05-30 | $6613.06 | -8.32% | $279,770 | N/A |
| 2022-05-30 | $7213.44 | 32.37% | $279,770 | 38.91% |
Listed by: Michelle Baltz • AKL Real Estate
Mls Name: NTREIS
Mls ID: #20951199
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
