








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,076/mo, and a $7,586/mo payment. Purchase price stands at $1,550,000, and rental yield measures 3.93% with $5,076/mo rent. Return on cash invested shows 4.83% in year one, and 5% annual appreciation builds toward $428,236 over five years. Five-year ROI reaches 23.62% and total cumulative return in cash records $118,609. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,076/mo property income covering a $7,586/mo payment rather than investor’s personal income.
Condo
Built in 2020
N/A lot
$N/A/sqft
$1,228 monthly HOA
Neighborhood data shown for ZIP Code: 11201, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,878 (100%) |
| Owner Occupied HU | 10,690 (27.5%) |
| Renter Occupied HU | 23,599 (60.7%) |
| Vacant Housing Units | 4,589 (11.8%) |
| Median Home Value | $1,369,636 |
| Average Home Value | $1,410,575 |
Residential
37,887
Single Family
2,025
Multi-Family
35,862
Businesses
3,130
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Listed for sale | $1,550,000 |
| 2021-01-05 | Sold | $1,345,356 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $20308.00 | N/A | $173,407 | -2.79% |
| 2023-04-16 | N/A | N/A | $178,377 | 11.36% |
| 2022-04-16 | N/A | N/A | $160,182 | 6.70% |



Listed by: Cornelia Henning • Compass
Mls Name: StreetEasy
Mls ID: #S1765481