Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Woodstock at 76 Red Cedar Rd, Woodstock, CT, 06281 generates $2,190/mo in rent, after a $2,594/mo payment. Total monthly income is $2,190/mo. Return on cash invested sits at 10.35% in year one, and rental yield is 4.96% on a $529,900 entry. Equity gained on principal adds $3,419/yr, while 5% annual appreciation builds toward $146,402 over five years. Five-year ROI reaches 52.37% and total cumulative return in cash sums $91,295. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,190/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06281, Woodstock, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,377 (100%) |
| Owner Occupied HU | 2,563 (75.9%) |
| Renter Occupied HU | 418 (12.4%) |
| Vacant Housing Units | 396 (11.7%) |
| Median Home Value | $440,777 |
| Average Home Value | $495,242 |
Residential
2,765
Single Family
2,741
Multi-Family
24
Businesses
141
Date | Event | Price |
|---|---|---|
| 2024-09-09 | Listed for sale | $529,900 |
| 2024-03-20 | Pending sale | $529,900 |
| 2024-02-28 | Listed for sale | $529,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Access Via Hatch
Listed by: Christine Johnson • RE/MAX ONE
Mls Name: Smart MLS
Mls Provider:
Mls ID: #170622414
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
