








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Moneta at 76 Montego Bay Dr, Moneta, VA, 24121 listed at $859,900 pairs $2,770/mo rent with a $4,209/mo payment. Total monthly income runs $2,770/mo. Return on cash invested measures 10.01% in year one, and rental yield registers 3.87% at a $859,900 basis. Equity gained on principal adds $5,549/yr, and annual property appreciation at 5% supports $237,575 by year five. Five-year ROI tracks 49.42% and total cumulative return in cash totals $139,822. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,770/mo property income relative to a $4,209/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24121, Moneta, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,805 (100%) |
| Owner Occupied HU | 4,423 (56.7%) |
| Renter Occupied HU | 643 ( 8.2%) |
| Vacant Housing Units | 2,739 (35.1%) |
| Median Home Value | $493,149 |
| Average Home Value | $589,306 |
Residential
6,195
Single Family
6,011
Multi-Family
184
Businesses
414
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: TRICIA JOHNSON • PROPERTY NAVIGATORS LLC
Mls Name: RVAR
Mls ID: #921719