








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,334/mo, and a $4,302/mo payment. Purchase price stands at $879,000, and rental yield measures 1.82% with $1,334/mo rent. Return on cash invested shows 1.24% in year one, and 5% annual appreciation builds toward $242,851 over five years. Five-year ROI reaches 3.35% and total cumulative return in cash records $9,678. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,334/mo property income covering a $4,302/mo payment rather than investor’s personal income.
Multi Family
Built in 1979
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10314, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,282 (100%) |
| Owner Occupied HU | 21,460 (62.6%) |
| Renter Occupied HU | 10,769 (31.4%) |
| Vacant Housing Units | 2,053 ( 6.0%) |
| Median Home Value | $710,048 |
| Average Home Value | $738,671 |
Residential
26,882
Single Family
24,403
Multi-Family
2,479
Businesses
1,761
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Lee Goldstein • Hometime Estates LLC
Mls Name: SIBOR
Mls ID: #2506675