Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 7546 W Knoll St, Houston, TX, 77028 generates $2,641/mo in rent and, after a $905/mo payment, leaves $1,326/mo in cash flow. Total monthly income is $2,641/mo, and annual cash flow is $15,911/yr on $61,328 invested. Return on cash invested sits at 45.85% in year one, and rental yield is 17.13% on a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 243.16% and total cumulative return in cash sums $149,127. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,641/mo property income rather than buyer’s personal income.
Single Family
Built in 1956
8,058 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77028, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,191 (100%) |
| Owner Occupied HU | 4,060 (56.5%) |
| Renter Occupied HU | 2,469 (34.3%) |
| Vacant Housing Units | 662 ( 9.2%) |
| Median Home Value | $114,594 |
| Average Home Value | $151,161 |
Residential
7,180
Single Family
6,303
Multi-Family
877
Businesses
708
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Listed for sale | $185,000 |
| 2024-04-11 | Listing removed | N/A |
| 2024-04-04 | Price change | $1,430 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $2644.64 | 7.89% | $131,260 | 11.50% |
| 2022-08-30 | $2451.19 | N/A | $117,719 | 11.28% |
| 2021-08-30 | N/A | N/A | $105,785 | 22.24% |
Listed by: Polina Solis • Entera Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #39918448
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
