Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Yulee at 75369 RAVENWOOD Drive, Yulee, FL, 32097 priced at $450,000 pairs $3,409/mo rent with $352/mo cash flow after a $2,203/mo payment. Total monthly income equals $3,409/mo, and annual cash flow comes to $4,219/yr on $149,175 invested. Return on cash invested is 22.74% in year one, and rental yield stands at 9.09% on a $450,000 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,327 by year five. Five-year ROI measures 118.81% and total cumulative return in cash reaches $177,234. For financing, Ziffy Mortgage’s DSCR program evaluates $3,409/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
0.31 Acres lot
$N/A/sqft
$307 semi-annually HOA
Date | Event | Price |
|---|---|---|
| 2024-10-04 | Price change | $450,000 |
| 2024-06-26 | Price change | $460,000 |
| 2024-05-31 | Listed for sale | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-10-16 | $4239.59 | 5.98% | $279,727 | 10.00% |
| 2021-10-16 | $4000.53 | 77.53% | $254,297 | 39.85% |
| 2020-10-16 | $2253.44 | 1.69% | $181,836 | 2.30% |
Listed by: REBECCA PARKER • EXP REALTY LLC
Mls Name: realMLS
Mls Provider:
Mls ID: #2028884
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.
