Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 7514 Keystone Blossom Trl, Richmond, TX, 77407 with 5% annual appreciation on a $325,000 basis while $2,532/mo rent supports operations. Total monthly income totals $2,532/mo and a $1,591/mo payment preserves $141/mo for cash returns. Annual cash flow comes to $1,697/yr on $107,738 deployed, and return on cash invested reaches 21.48% in year one. Equity gained on principal adds $2,097/yr, and five-year appreciation sums $89,792 alongside rental yield of 9.35%. Five-year ROI measures 112.84% and total cumulative return in cash totals $121,573.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,532/mo property income versus a $1,591/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
5,418 sqft lot
$N/A/sqft
$950 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-03-29 | Listed for sale | $325,000 |
| 2021-01-14 | Listing removed | N/A |
| 2020-11-19 | Pending sale | $252,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-29 | $2893.49 | 12.29% | $278,482 | 10.00% |
| 2023-03-29 | $2576.85 | -17.87% | $253,165 | -6.16% |
| 2022-03-29 | $3137.48 | -14.30% | $269,790 | 28.94% |
What's Special
Radiant Attic Barrier
Listed by: Alexander Montero • Real Broker, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #64395467
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
