Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 7509 Pebblestone Dr, Dallas, TX, 75230 generates $2,520/mo in rent and, after a $1,664/mo payment, leaves $102/mo in cash flow. Total monthly income is $2,520/mo, and annual cash flow is $1,228/yr on $112,710 invested. Return on cash invested sits at 21% in year one, and rental yield is 8.89% on a $340,000 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 109.91% and total cumulative return in cash sums $123,882. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,520/mo property income rather than buyer’s personal income.
Townhouse
Built in 1971
3,659 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75230, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,818 (100%) |
| Owner Occupied HU | 7,824 (52.8%) |
| Renter Occupied HU | 5,570 (37.6%) |
| Vacant Housing Units | 1,424 ( 9.6%) |
| Median Home Value | $871,958 |
| Average Home Value | $1,051,339 |
Residential
14,197
Single Family
8,433
Multi-Family
5,764
Businesses
1,190
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shari Covens • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #21075825
