Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 7505 Tin Cup Dr, Arlington, TX, 76001 earns $981/mo cash flow from $3,506/mo rent with a $1,738/mo payment. Total monthly income totals $3,506/mo, and annual cash flow totals $11,773/yr on $117,683 capital. ROI tracks 29.91% on current figures, and rental yield reads 11.85% at a $355,000 purchase. Equity gained on principal adds $2,291/yr, and 5% annual appreciation supports $98,080 over five years. Five-year ROI reaches 157.74% and total cumulative return in cash sums $185,628. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,506/mo property income instead of your personal income.
Single Family
Built in 2003
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for sale | $355,000 |
| 2025-01-22 | Listing removed | $373,000 |
| 2025-01-10 | Price change | $373,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $5717.25 | 9.14% | $362,830 | -2.01% |
| 2023-02-12 | $5238.63 | -14.71% | $370,263 | 15.40% |
| 2022-02-12 | $6142.48 | 2.71% | $320,853 | 26.51% |
Listed by: Nicole Empire • Morine Empire Realty
Mls Name: NTREIS
Mls ID: #20830933
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
