








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Bethesda at 7505 Democracy Blvd APT A338, Bethesda, MD, 20817 listed at $325,000 pairs $3,013/mo rent with a $1,591/mo payment to leave $991/mo cash flow. Total monthly income runs $3,013/mo, and annual cash flow reaches $11,896/yr on $107,738 cash to close. Return on cash invested measures 30.95% in year one, and rental yield registers 11.12% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 162.12% and total cumulative return in cash totals $174,661. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,013/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1960
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20817, Bethesda, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,838 (100%) |
| Owner Occupied HU | 10,944 (79.1%) |
| Renter Occupied HU | 2,269 (16.4%) |
| Vacant Housing Units | 625 ( 4.5%) |
| Median Home Value | $1,190,385 |
| Average Home Value | $1,272,190 |
Residential
14,729
Single Family
12,383
Multi-Family
2,346
Businesses
625
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sunita Bali • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #MDMC2206260