Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Selma at 7503 Derby, Selma, TX, 78154 at $279,000 posts ROI 23.42% with $271/mo cash flow from $2,270/mo rent. Total monthly income equals $2,270/mo, and annual cash flow records $3,252/yr on $92,489 to close. Return on cash invested measures 23.42% and rental yield reads 9.76% at the current $279,000. Equity gained on principal adds $1,800/yr, and 5% annual appreciation supports $77,083 by year five. Five-year ROI prints 122.97% and total cumulative return in cash totals $113,731.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,270/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2014
6,882 sqft lot
$N/A/sqft
$175 annually HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-05-13 | Listed for sale | $279,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $3506.41 | 10.47% | $274,040 | 10.00% |
| 2023-05-14 | $3173.94 | -16.63% | $249,127 | 10.00% |
| 2022-05-14 | $3806.92 | 4.85% | $226,479 | 10.00% |
What's Special
12"+ Attic Insulation
Listed by: Christopher Collins • RE/MAX Preferred, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1866366
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
