Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Colchester at 75 McDonald Rd, Colchester, CT, 06415 generates $3,000/mo in rent and, after a $1,517/mo payment, leaves $894/mo in cash flow. Total monthly income is $3,000/mo, and annual cash flow is $10,730/yr on $102,732 invested. Return on cash invested sits at 30.35% in year one, and rental yield is 11.62% on a $309,900 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation builds toward $85,620 over five years. Five-year ROI reaches 159.69% and total cumulative return in cash sums $164,052. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,000/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
0.87 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06415, Colchester, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,191 (100%) |
| Owner Occupied HU | 5,223 (72.6%) |
| Renter Occupied HU | 1,325 (18.4%) |
| Vacant Housing Units | 643 ( 8.9%) |
| Median Home Value | $372,596 |
| Average Home Value | $404,128 |
Residential
6,910
Single Family
6,666
Multi-Family
244
Businesses
470
Date | Event | Price |
|---|---|---|
| 2023-10-27 | Sold | $290,000 |
| 2023-10-06 | Pending sale | $279,000 |
| 2023-08-24 | Listed for sale | $279,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-15 | $4143.00 | 5.34% | $144,500 | N/A |
| 2023-05-15 | $3933.00 | 0.51% | $144,500 | N/A |
| 2022-05-15 | $3913.00 | 4.43% | $144,500 | 26.64% |
What's Special
Crawl Space,Access Via Hatch
Listed by: Doreen Amata • Coldwell Banker Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24094037
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
