Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 7450 Carriage Pass, San Antonio, TX, 78249 priced at $339,600 pairs $2,987/mo rent with $551/mo cash flow after a $1,662/mo payment. Total monthly income equals $2,987/mo, and annual cash flow comes to $6,617/yr on $112,577 invested. Return on cash invested is 25.79% in year one, and rental yield stands at 10.55% on a $339,600 basis. Equity gained on principal adds $2,191/yr, and 5% annual appreciation accumulates to $93,825 by year five. Five-year ROI measures 135.68% and total cumulative return in cash reaches $152,749. For financing, Ziffy Mortgage’s DSCR program evaluates $2,987/mo property income against a $1,662/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2003
6,098 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78249, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,473 (100%) |
| Owner Occupied HU | 11,803 (44.6%) |
| Renter Occupied HU | 12,023 (45.4%) |
| Vacant Housing Units | 2,647 ( 10.0%) |
| Median Home Value | $313,702 |
| Average Home Value | $337,529 |
Residential
25,175
Single Family
15,477
Multi-Family
9,698
Businesses
1,289
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Price change | $339,600 |
| 2024-12-11 | Listed for sale | $345,000 |
| 2024-10-08 | Listing removed | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1797.97 | -3.69% | $338,430 | 7.68% |
| 2023-02-13 | $1866.89 | -43.91% | $314,298 | 10.00% |
| 2022-02-13 | $3328.61 | 164.59% | $285,725 | 10.00% |
Listed by: Michael Berryman • Coldwell Banker D'Ann Harper, REALTOR
Mls Name: SABOR
Mls Provider:
Mls ID: #1828668
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
