Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 745 Salsbury Cir, Arlington, TX, 76014 priced at $285,000 pairs $3,853/mo rent with $1,826/mo cash flow after a $1,395/mo payment. Total monthly income equals $3,853/mo, and annual cash flow comes to $21,915/yr on $94,478 invested. Return on cash invested is 43.1% in year one, and rental yield stands at 16.22% on a $285,000 basis. Equity gained on principal adds $1,839/yr, and 5% annual appreciation accumulates to $78,740 by year five. Five-year ROI measures 228.47% and total cumulative return in cash reaches $215,850. For financing, Ziffy Mortgage’s DSCR program evaluates $3,853/mo property income against a $1,395/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1973
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76014, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,539 (100%) |
| Owner Occupied HU | 5,440 (43.4%) |
| Renter Occupied HU | 6,458 (51.5%) |
| Vacant Housing Units | 641 ( 5.1%) |
| Median Home Value | $236,771 |
| Average Home Value | $311,689 |
Residential
11,991
Single Family
8,590
Multi-Family
3,401
Businesses
378
Date | Event | Price |
|---|---|---|
| 2024-08-28 | Listed for sale | $285,000 |
| 2011-06-14 | Sold | N/A |
| 2009-03-31 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $2397.29 | -24.39% | $208,414 | 26.29% |
| 2022-08-30 | $3170.51 | 1.56% | $165,023 | 16.32% |
| 2021-08-30 | $3121.67 | -2.93% | $141,866 | -13.34% |
Listed by: Tamera Saling • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20701715
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
