Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 7430 SW 153rd Pl APT 204-1, Miami, FL, 33193 offers a 10.97% rental yield on a $315,000 purchase with $2,880/mo rent. Total monthly income registers $2,880/mo, and a $1,542/mo payment leaves $482/mo available for distribution. Annual cash flow reaches $5,789/yr on $104,423 to close, and return on cash invested stands at 25.45% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,029 over five years. Portfolio math shows five-year ROI at 134.46% and total cumulative return in cash at $140,405. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,880/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1984
N/A lot
$N/A/sqft
$287 monthly HOA
Neighborhood data shown for ZIP Code: 33193, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,215 (100%) |
| Owner Occupied HU | 9,297 (61.1%) |
| Renter Occupied HU | 5,546 (36.5%) |
| Vacant Housing Units | 372 ( 2.4%) |
| Median Home Value | $485,162 |
| Average Home Value | $511,895 |
Residential
15,473
Single Family
10,820
Multi-Family
4,653
Businesses
177
Date | Event | Price |
|---|---|---|
| 2024-11-08 | Listed for sale | $315,000 |
| 2017-12-18 | Sold | $149,000 |
| 2017-12-12 | Pending sale | $149,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $3044.46 | 16.16% | $166,238 | 10.00% |
| 2022-12-25 | $2620.96 | 8.36% | $151,126 | 10.00% |
| 2021-12-25 | $2418.80 | 6.69% | $137,388 | 7.00% |
Listed by: Rolia Phinney • Equinox Real Estate Group Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11689052
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
